|
CHANTILLY, Va., May 06, 2008 (BUSINESS WIRE) --
Online Resources Corporation (Nasdaq:ORCC), a leading provider of web-based financial services, today reported financial and operating results for the three months ended March 31, 2008. -- Revenue was $39.2 million, up 27 percent from $30.8 million in first quarter 2007. -- Earnings before interest, taxes, depreciation and amortization (Ebitda), a non-GAAP measure, was $7.4 million compared to $6.4 million in the prior year. -- Net loss available to common stockholders was $3.6 million, or $0.12 loss per diluted share. This result compares to a net loss of $9.5 million, or $0.36 loss per diluted share, in 2007. -- Core net income, a non-GAAP measure, was $1.5 million versus a loss of $0.2 million in 2007. Core net income per share was $0.05 per share, up from $0.01 loss per share in the prior
year. "It was a quarter executed well," said Matthew P. Lawlor, chairman and chief executive officer of the Company. "Both revenue and earnings increased sharply, despite considerably lower interest rates and the weight of some unusually high accounting costs." Lawlor added, "The benefits of our uniquely integrated payments network, which links financial institutions with billers, is beginning to resonate across our markets. New client sales are strong and we continue to make progress in launching and cross-selling new products. Our divisions are performing well, particularly with eCommerce transaction growth." "No doubt, we are all challenged by a weakened economy. At the same time, I am very encouraged by our prospects. Our financial and biller clients recognize the power of self-service and the web to reduce their costs. Our end-to-end capabilities,
combining both scale and agility, are compelling to new clients who look to attractive economics and a single point of accountability for their web-based technology, operations and marketing." 2008 Business Outlook The Company provided guidance for second quarter and updated its guidance for full year 2008. These statements are forward-looking, and actual results may differ materially. Guidance is stated in millions, except for per share data.
Second Quarter Full Year
----------------------------------------------------------------------
2007 2008 % 2007 2008 %
Actual Guidance Change Actual Guidance Change
----------------------------------------------------------------------
Revenue ($
millions) $31.9 $37.5-39.5 21% $135.1 $154.5-$164.5 18%
----------------------------------------------------------------------
Ebitda
(a)(b) $7.8 $7.8-9.2 9% $32.7 $35.5-$40.5 16%
----------------------------------------------------------------------
Earnings ($ per share)
----------------------------------------------------------------------
Net (Loss)
Income to
Common
(c)(d) $(0.04) $(0.09)-(0.06) n/a $0.09 $(0.26)-$(0.16) n/a
----------------------------------------------------------------------
Core Net
Income
(a)(e)(f) $0.07 $0.05-0.08 0% $0.25 $0.30-$0.36 32%
----------------------------------------------------------------------
Share Count (millions)
----------------------------------------------------------------------
Basic 26.2 28.9 10% 27.2 29.1 7%
----------------------------------------------------------------------
Fully
Diluted
Shares
(g) 28.3 30.7 8% 29.2 31.3 7%
----------------------------------------------------------------------
(a) The Company uses non-GAAP (Generally Accepted Accounting Principles) financial measures, including Ebitda and core net income, to evaluate performance and establish goals. It believes that these measures are valuable to investors in assessing the Company's operating results when viewed in conjunction with GAAP results. (b) Ebitda is defined as earnings before interest, taxes, depreciation, amortization, preferred stock accretion and equity compensation expense. (c) Second quarters 2008 and 2007 and full year 2008 net loss available to common stockholders per share is calculated using the number of weighted-average shares outstanding (basic), not fully diluted shares. (d) Guidance does not assume the release of any additional tax valuation allowance in 2008, though the Company may do so. Also does not include the impact of any mark-to-market adjustments
for derivatives the Company holds or other fair value accounting impacts. (e) Core net income is defined as net income available to common stockholders before the amortization of acquisition-related intangible assets, equity compensation expense, merger-related charges, restructuring-related charges, impairment charges, cumulative effect of change in accounting methods, income tax benefit from the release of valuation allowance, non-recurring tax charges, income (costs) related to the fair market valuation of certain derivatives and preferred stock accretion related to the redemption premium. Some or all of these items may not be applicable in any given reporting period. (f) Excludes amortization of acquisition-related intangible assets of approximately $2.6 and $2.3 million for second quarters 2008 and 2007, respectively, and $9.4 million for full years 2008 and 2007.
Excludes equity compensation expense of approximately $1.2 and $0.2 million for second quarters 2008 and 2007, respectively, and $4.9 and $3.2 million for full years 2008 and 2007, respectively. Excludes write-off of fees and other expenses related to senior debt refinancing of approximately $5.6 million for full year 2007. Excludes preferred stock accretion related to the redemption premium of $0.4 million for second quarters 2008 and 2007, and $1.6 and $1.5 million for full years 2008 and 2007, respectively. Excludes income (costs) related to the fair market valuation of certain derivatives of $(0.1) million for second quarter 2007 and $(0.7) and $1.5 million for full years 2008 and 2007, respectively. Excludes a $13.7 million tax benefit from the release of tax valuation allowance for full year 2007. Includes preferred stock accretion of approximately $1.8 and $1.7 million for second
quarters 2008 and 2007, respectively, and $7.3 and $6.8 million for full years 2008 and 2007, respectively. (g) Only used for the purposes of calculating full year 2007 net income available to common stockholders per share and second quarters and full years 2008 and 2007 core net income per share. Today's Conference Call and Web Cast Management will host a conference call to discuss the results today at 5:00 p.m. ET. The conference call dial-in number is (800) 938-1087 for domestic participants and (706) 679-7266 for international participants. Alternatively, a live web cast of the call will be available through the "Investors" section of Online Resources' web site at www.orcc.com. The call and web cast will be recorded and available for playback from 8:00 p.m. ET on May 6th until midnight on Tuesday, May 13th. For
the conference call playback, dial (800) 642-1687
for domestic participants and (706) 645-9291 for international participants and enter code 41575202. For web cast replay, go to the "Investors" section of www.orcc.com. About Online Resources Online Resources powers financial technology services for thousands of financial institutions, billers and credit service providers. Its proprietary suite of account presentation and payment services are branded to its clients, and augmented by marketing services to drive consumer and business end-user adoption. The Company serves over 10 million end-users and processes $100 billion in bill payments annually. Founded in 1989, Online Resources (www.orcc.com) is recognized as one of the nation's fastest growing companies. This news release contains statements about future events
and expectations, which are "forward-looking statements." Any statement in this release that is not a
statement of historical fact may be deemed to be a forward-looking statement. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Specifically factors that might cause such a difference include, but are not limited to: the company's history of losses and anticipation of future losses; the company's dependence on the marketing efforts of third parties; the potential fluctuations in the company's operating results; the company's potential need for additional capital; the company's potential inability to expand the company's services and related products in the event of substantial increases in demand for these services and related
products; the company's competition; the company's ability to attract and retain skilled personnel; the company's reliance on the company's patents and other intellectual property; the early stage of market adoption of the services it offers; consolidation of the banking and financial services industry; and those risks and uncertainties discussed in filings made by the company with the Securities and Exchange Commission, including those risks and uncertainties contained under the heading "Risk Factors" in the company's Form 10-K, latest 10-Q, and S-3 as filed with the Securities and Exchange Commission. These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements.
Online Resources Corporation
Quarterly Operating Data
(Unaudited)
Total % Change
--------------------------------- -----------------
1Q08 vs. 1Q08 vs.
1Q07 2Q07 3Q07 4Q07 1Q08 4Q07 1Q07
BANKING SERVICES
Users (#K) 3,899 4,317 4,404 4,367 4,456 2% 14%
Account
Presentation
(#K) 826 989 1,013 1,101 1,180 7% 43%
Payments (#K)(1) 3,260 3,522 3,564 3,459 3,478 1% 7%
Adoption Rate
(%)(2)
Account
Presentation(3) 26.4% 27.7% 30.7% 32.8% 34.3% 5% 30%
Payments(4) 6.3% 6.7% 6.8% 8.7% 9.0% 3% 43%
Full Service(4) 10.3% 10.7% 11.3% 11.5% 11.7% 2% 14%
Same Store(5) 11.6% 12.0% 12.7% 13.1% 13.1% 0% 13%
Bill Payment
Transactions
(#M) 40.8 42.1 42.1 41.8 41.8 0% 2%
Full Service
(#M) 8.5 8.7 8.8 9.4 9.8 4% 15%
Remittance Only
(#M) 32.3 33.4 33.3 32.4 32.0 -1% -1%
eCOMMERCE SERVICES
Users (#K)(1) 5,610 6,143 7,154 7,956 8,805 11% 57%
Account
Presentation
(#K) 2,598 2,709 2,925 3,066 3,201 4% 23%
Payments (#K) 3,012 3,434 4,229 4,890 5,604 15% 86%
Bill Payment
Transactions
(#M) 6.7 7.7 9.2 10.5 12.7 21% 90%
TOTAL COMPANY
Users (#K)(1) 9,509 10,460 11,558 12,323 13,261 8% 39%
Bill Payment
Transactions
(#M) 47.5 49.8 51.3 52.3 54.5 4% 15%
Notes: 1. Only includes users that have been active over the past 90 days or were otherwise billable. 2. Checking accounts are reported by clients and reviewed annually by the Company. 3. The number of account presentation end-users with checking accounts divided by the 1.9 million total launched checking accounts held with our account presentation banking services clients. 4. The number of payment services end-users divided by the total launched checking accounts held with all of our banking services payments clients (24.4 million) and our banking services full service payments clients (6.8 million). The calculation only includes banking services payments clients for which we are the exclusive processor of the type of bill payment(s) we process for the client. 5. The number of payment services end-users divided by the 8.1 million total
launched checking accounts held with our banking services payments clients that were launched on or before December 31, 2004. The calculation only includes banking services payments clients for which we are the exclusive processor of the type of bill payment(s) we process for the client.
Online Resources Corporation
Consolidated Statements of Operations
(In thousands, except per share data)
THREE MONTHS ENDED
MARCH 31,
-----------------------
2008 2007
----------- -----------
(Unaudited) (Unaudited)
Revenues:
Account presentation services $ 2,372 $ 2,262
Payment services 31,878 23,381
Relationship management services 1,970 2,162
Professional services and other 2,976 3,044
----------- -----------
Total revenues 39,196 30,849
Expenses:
Cost of revenues 19,775 15,085
----------- -----------
Gross profit 19,421 15,764
General and administrative 9,943 7,086
Selling and marketing 6,233 5,731
Systems and development 2,813 2,329
----------- -----------
Total expenses 18,989 15,146
----------- -----------
Income from operations 432 618
Other (expense) income
Interest income 212 337
Interest expense, debt issuance costs and
other expense (2,430) (2,539)
Loss on extinguishment of debt - (5,625)
----------- -----------
Total other (expense) income (2,218) (7,827)
----------- -----------
Loss before tax (benefit) provision (1,786) (7,209)
Income tax (benefit) provision (381) 210
----------- -----------
Net loss (1,405) (7,419)
Preferred stock accretion 2,177 2,035
----------- -----------
Net loss available to common stockholders $(3,582) $(9,454)
=========== ===========
Net loss available to common stockholders per
share:
Basic $ (0.12) $ (0.36)
Diluted $ (0.12) $ (0.36)
Shares used in calculation of net loss
available to common stockholders per share:
Basic 28,827 25,927
Diluted 28,827 25,927
Reconciliation of net loss to Ebitda (See Note
1):
Net loss $(1,405) $(7,419)
Depreciation and amortization (incl. loss on
disposal of assets) 5,533 4,822
Equity compensation expense 1,416 979
Other expense 2,218 7,827
Income tax (benefit) provision (381) 210
----------- -----------
Ebitda (See Note 1) $ 7,381 $ 6,419
=========== ===========
Reconciliation of net loss available to common
stockholders to core net income (loss) (See
Note 2):
Net loss available to common stockholders $(3,582) $(9,454)
Loss on extinguishment of debt - 5,625
Preferred stock accretion related to
redemption premium 387 320
Change in fair value of stock price
guarantee 1,387 -
Change in fair value of theoretical swap
derivative (682) -
Equity compensation expense 1,416 979
Amortization of intangible assets 2,618 2,346
----------- -----------
Core net income (loss) (see Note 2) $ 1,544 $ (184)
=========== ===========
Notes:
1. Ebitda is a non-GAAP measure defined as earnings before
interest, taxes, depreciation and amortization, preferred
stock accretion and equity compensation expense.
2. Core net income is a non-GAAP measure defined as net income
available to common stockholders before the amortization of
acquisition-related intangible assets, equity compensation
expense, merger-related charges, restructuring-related
charges, impairment charges, cumulative effect of change in
accounting methods, income tax benefit from the release of
valuation allowance, non-recurring tax charges, income (costs)
related to the fair market valuation of certain derivatives
and preferred stock accretion related to the redemption
premium. Some or all of these items may not be applicable in
any given reporting period.
Online Resources Corporation
Condensed Consolidated Balance Sheets
(In thousands)
MARCH 31, DECEMBER 31,
2008 2007
-------------- --------------
(Unaudited) (Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 9,094 $ 13,227
Consumer deposits receivable - 8,279
Short-term investments 4,450 9,135
Accounts receivable, net 21,029 16,546
Deferred tax asset 819 902
Prepaid expenses and other current
assets 8,024 7,595
-------------- --------------
Total current assets 43,416 55,684
Property and equipment, net 28,792 26,852
Deferred tax asset, less current
portion 33,420 32,914
Goodwill 184,390 184,300
Intangible assets 34,299 36,924
Deferred implementation costs, less
current portion and other assets 6,279 4,043
-------------- --------------
Total assets $ 330,596 $ 340,717
============== ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 3,756 $ 2,001
Consumer deposits payable - 10,555
Accrued expenses 6,794 7,513
Notes payable, senior secured debt 12,750 9,562
Interest payable 52 72
Deferred revenues, current portion
and other current liabilities 8,818 8,356
-------------- --------------
Total current liabilities 32,170 38,059
Notes payable, senior secured debt,
less current portion 72,250 75,438
Deferred revenues, less current portion
and other long-term liabilities 6,358 6,508
-------------- --------------
Total liabilities 110,778 120,005
Redeemable convertible preferred stock 84,718 82,542
Stockholders' equity 135,100 138,170
-------------- --------------
Total liabilities and
stockholders' equity $ 330,596 $ 340,717
============== ==============
Online Resources Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
THREE MONTHS ENDED MARCH 31,
----------------------------
2008 2007
------------- -------------
(Unaudited) (Unaudited)
Operating activities
Net loss $ (1,405) $ (7,419)
Adjustments to reconcile net loss to
net cash provided by operating
activities:
Depreciation and amortization 5,501 4,796
Equity compensation expense 1,416 979
Write off and amortization of debt
issuance costs 95 4,037
Loss on disposal of assets 32 26
Provision (benefit) for losses on
accounts receivable 11 (58)
Loss on investments 111 -
Change in fair value of stock price
protection 1,387 -
Change in fair value of theoretical
swap derivative (682) -
Loss on cash flow hedge derivative
security 86 87
Loss on preferred stock derivative
security - 73
Changes in operating assets and
liabilities, net of acquisitions:
Consumer deposit receivable 8,279 -
Consumer deposit payable (10,555) -
Changes in certain assets and
liabilities (4,843) 488
------------- -------------
Net cash (used in) provided by operating
activities (567) 3,009
Investing activities
Purchases of property and equipment (4,703) (4,037)
Sales of available-for-sale securities 3,075 -
------------- -------------
Net cash used in investing activities (1,628) (4,037)
Financing activities
Net proceeds from issuance of common
stock 300 807
Payments for ITS stock protection (2,229) -
Purchase of cash flow derivative - (121)
Debt issuance costs and prepayment
penalty on refinancing of senior notes - (3,178)
Repayment of 2006 notes - (85,000)
Proceeds from issuance of 2007 notes - 85,000
Repayment of capital lease obligations (9) (10)
------------- -------------
Net cash used in financing activities (1,938) (2,502)
------------- -------------
Net increase decrease in cash and cash
equivalents (4,133) (3,530)
Cash and cash equivalents at beginning of
year 13,227 31,189
------------- -------------
Cash and cash equivalents at end of year $ 9,094 $ 27,659
============= =============
SOURCE: Online Resources Corporation Online Resources Corporation
Media Contact:
Beth Halloran
Sr. Dir., Corporate Communications
703-653-2248
bhalloran@orcc.com
or
Investor Contact:
Catherine Graham
EVP & Chief Financial Officer
703-653-3155
cgraham@orcc.com
Copyright Business Wire 2008
News Provided by COMTEX
|