|
CHANTILLY, Va., Apr 30, 2009 (BUSINESS WIRE) -- Online Resources Corporation (Nasdaq: ORCC), a leading provider of
online financial services, today reported financial and operating
results for the three months ended March 31, 2009.
-
Revenue was $39.2 million, unchanged from first quarter 2008 as a
result of the departure of two large clients in early 2008.
-
Adjusted Ebitda, a non-GAAP measure, was $8.4 million, up 13 percent
compared to $7.4 million in the prior year.
-
Net loss available to common stockholders was $1.6 million, or $0.05
loss per diluted share. This result compares to a net loss of $3.6
million, or $0.12 loss per diluted share, in 2008.
-
Core net income, a non-GAAP measure, was $2.0 million up 24 percent
from $1.7 million in 2008. On a per share basis, core net income was
$0.07, up 40 percent from $0.05 in the prior year.
"It was a great start to a pivotal year, with revenue showing good
momentum sequentially and earnings expanding nicely over the same
quarter of last year," said Matthew P. Lawlor, chairman and chief
executive officer of the Company. "With recent cost initiatives and
heightened strategic spending behind us, we saw strong operating
leverage return to our model."
Lawlor added, "We have also generated a meaningful increase in cash over
the last two quarters. After repaying another $3.2 million in debt this
past quarter, we have increased our cash and short-term investment
position by over 50 percent in the last two quarters to $27.6 million as
of March 31, 2009."
"We remain optimistic as we look forward into 2009. With ongoing debt
reduction and expense control, we continue to expect solid earnings and
cash flow in the quarters ahead. In addition, we are making good
progress filling our distribution channel with new products and a number
of new large clients are launching our services."
2009 Business Outlook The Company provided guidance for second quarter and confirmed its
guidance for full year 2009. These statements are forward-looking, and
actual results may differ materially. Guidance is stated in millions,
except for per share data.
| | | | | | | Second Quarter | | Full Year | | | 2008 | | 2009 | | % | | 2008 | | 2009 | | % | | | Actual | | Guidance | | Change | | Actual | | Guidance | | Change | | Revenue ($ millions) | |
$37.2
| |
$37.5-39.5
| |
3%
| |
$151.6
| |
$160.0-170.0
| |
9%
| | Adjusted Ebitda (a)(b) | |
$7.4
| |
$7.8-9.1
| |
14%
| |
$32.7
| |
$36.0-44.0
| |
22%
| | Earnings ($ per share) | | Net (Loss) Income to Common (c)(d) | |
$(0.11)
| |
$(0.09)-(0.06)
| |
n/a
| |
$(0.24)
| |
$(0.23)-(0.11)
| |
n/a
| | Core Net Income (a)(e)(f) | |
$0.06
| |
$0.06-0.08
| |
17%
| |
$0.24
| |
$0.31-0.39
| |
46%
| | Share Count (millions) | | Basic | |
29.0
| |
30.0
| |
3%
| |
29.1
| |
30.0
| |
3%
| | Fully Diluted Shares (g) | |
30.1
| |
30.9
| |
3%
| |
30.5
| |
30.9
| |
1%
| | | | | | | | | | | | | |
| | | |
(a)
| |
The Company uses non-GAAP (Generally Accepted Accounting Principles)
financial measures, including Adjusted Ebitda and core net income,
to evaluate performance and establish goals. It believes that these
measures are valuable to investors in assessing the Company's
operating results when viewed in conjunction with GAAP results.
| | | | |
(b)
| |
Adjusted Ebitda is defined as earnings before interest, taxes,
depreciation and amortization, preferred stock accretion and equity
compensation expense.
| | | | |
(c)
| |
Second quarters and full years 2009 and 2008 net loss available to
common stockholders per share are calculated using the number of
weighted-average shares outstanding (basic), not fully diluted
shares.
| | | | |
(d)
| |
Guidance does not assume the release of any additional tax valuation
allowance in 2009, though the Company may do so. Also does not
include the impact of any mark-to-market adjustments for derivatives
the Company holds or other fair value accounting impacts.
| | | | |
(e)
| |
Core net income is defined as net income available to common
stockholders before, on a pre-tax basis, the amortization of
acquisition-related intangible assets, equity compensation expense,
income tax benefit from the release of valuation allowance, income
(costs) related to the fair market valuation of certain derivatives
and mark-to-market investments, preferred stock accretion related to
the redemption premium and all other non-recurring charges. Some or
all of these items may not be applicable in any given reporting
period.
| | | | |
(f)
| |
Excludes amortization of acquisition-related intangible assets of
approximately $2.1 and $2.6 million for the second quarters of 2009
and 2008, respectively, and $7.6 and $9.5 million for the years 2009
and 2008, respectively. Excludes equity compensation expense of
approximately $1.5 million for the second quarters of 2009 and 2008
and $5.6 and $4.7 million for the years 2009 and 2008, respectively.
Excludes preferred stock accretion related to the redemption premium
of $0.4 million for the second quarters of 2009 and 2008 and $1.6
million for the years 2009 and 2008. Excludes income (costs) related
to the fair market valuation of certain derivatives of $(0.4) for
the second quarter 2008 and $0.1 and $1.9 million for the full year
2009 and 2008, respectively. Excludes costs related to
mark-to-market investments of $0.6 million for the full year 2008.
Includes preferred stock accretion of approximately $1.9 and $1.8
million for the second quarters of 2009 and 2008, respectively, and
$7.6 and $7.3 million for the years 2009 and 2008, respectively.
| | | | |
(g)
| |
Only used for the purposes of calculating core net income per share.
| | | |
Today's Conference Call and Web Cast Management will host a conference call to discuss the results today at
4:15 p.m. ET. The conference call dial-in number is (800) 938-1087 for
domestic participants and (706) 679-7266 for international participants.
Alternatively, a live web cast of the call will be available through the
"Investors" section of Online Resources' web site at www.orcc.com.
The call and web cast will be recorded and available for playback from
8:00 p.m. ET on April 30th until midnight on Saturday, May 30th.
For the conference call playback, dial (800) 642-1687 for domestic
participants and (706) 645-9291 for international participants and enter
code92937537. For web cast replay, go to the "Investors"
section of www.orcc.com.
About Online Resources Online Resources (Nasdaq: ORCC) powers financial interactions between
millions of consumers and the company's financial institution and biller
clients. Backed by its proprietary payments gateway that links banks
directly with billers, the company provides web and phone-based
financial services, electronic payments and marketing services to drive
consumer adoption. Founded in 1989, Online Resources has been recognized
for its high growth and product innovation. It is the largest financial
technology provider dedicated to the online channel. For more
information, visit www.orcc.com.
This news release contains statements about future events and
expectations, which are "forward-looking statements." Any statement in
this release that is not a statement of historical fact may be deemed to
be a forward-looking statement. Such forward-looking statements involve
known and unknown risks, uncertainties and other factors which may cause
the company's actual results, performance or achievements to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements.
Specifically factors that might cause such a difference include, but are
not limited to: the company's history of losses and anticipation of
future losses; the company's dependence on the marketing efforts of
third parties; the potential fluctuations in the company's operating
results; the company's potential need for additional capital; the
company's potential inability to expand the company's services and
related products in the event of substantial increases in demand for
these services and related products; the company's competition; the
company's ability to attract and retain skilled personnel; the company's
reliance on the company's patents and other intellectual property; the
early stage of market adoption of the services it offers; consolidation
of the banking and financial services industry; and those risks and
uncertainties discussed in filings made by the company with the
Securities and Exchange Commission, including those risks and
uncertainties contained under the heading "Risk Factors" in the
company's Form 10-K, latest 10-Q, and S-3 as filed with the Securities
and Exchange Commission. These factors should be considered in
evaluating the forward-looking statements, and undue reliance should not
be placed on such statements. | | Online Resources Corporation | Quarterly Operating Data1 | | (Unaudited) | | | | | 2Q07 | |
3Q07 | | 4Q07 | | 1Q08 | | 2Q08 | | 3Q08 | | 4Q08 | | 1Q09 | | BANKING SERVICES | | | | | | | | | | | | | | | | | | | | | | | | | |
Payment Services2 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
| |
$20.2
| | |
$20.2
| | |
$20.2
| | |
$19.7
| | |
$18.1
| | |
$18.4
| | |
$17.9
| | |
$17.5
| | |
Bill Payment Transactions
| |
42.1
| | |
42.1
| | |
41.8
| | |
41.8
| | |
39.0
| | |
39.1
| | |
39.4
| | |
39.0
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Revenue
| |
$5.1
| | |
$4.4
| | |
$5.6
| | |
$4.5
| | |
$5.1
| | |
$5.6
| | |
$5.3
| | |
$5.4
| | | | | | | | | | | | | | | | | | | | | | | | | | | | eCOMMERCE SERVICES | | | | | | | | | | | | | | | | | | | | | | | | | |
Payment Services - User Paid
| | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
| |
$1.1
| | |
$3.7
| | |
$5.5
| | |
$7.0
| | |
$6.4
| | |
$6.2
| | |
$5.8
| | |
$6.5
| | |
Bill Payment Transactions
| |
0.3
| | |
0.8
| | |
1.4
| | |
1.7
| | |
1.7
| | |
1.7
| | |
1.6
| | |
1.7
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payment Services - Biller Paid
| | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
| |
$2.6
| | |
$3.3
| | |
$4.1
| | |
$5.2
| | |
$5.6
| | |
$6.0
| | |
$6.2
| | |
$7.1
| | |
Bill Payment Transactions
| |
7.4
| | |
8.4
| | |
9.1
| | |
10.3
| | |
10.5
| | |
11.3
| | |
11.8
| | |
12.7
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Revenue3 | |
$3.0
| | |
$2.6
| | |
$2.8
| | |
$2.8
| | |
$2.0
| | |
$1.9
| | |
$2.0
| | |
$2.7
| | | | | | | | | | | | | | | | | | | | | | | | | | | | OTHER KEY METRICS | | | | | | | | | | | | | | | | | | | | | | | | | |
Internet Banking Adoption Rate4 | |
22.9
|
%
| |
25.4
|
%
| |
26.9
|
%
| |
28.2
|
%
| |
32.8
|
%
| |
33.6
|
%
| |
35.4
|
%
| |
38.3
|
%
| |
Banking Billpay Adoption Rate
| |
6.7
|
%
| |
6.8
|
%
| |
8.7
|
%
| |
9.0
|
%
| |
9.4
|
%
| |
10.0
|
%
| |
10.2
|
%
| |
10.4
|
%
| |
Enterprise Users
| |
10.5
| | |
11.6
| | |
12.3
| | |
13.5
| | |
12.6
| | |
13.0
| | |
13.2
| | |
13.8
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Notes: | | | | |
1.
| |
In millions except adoption rates.
| |
2.
| |
Includes the revenues and transactions for the following large,
departed clients: Branch Banking and Trust Company (departed 3Q07),
Jack Henry (departed 4Q07) and Corporate Network eCom (departed
1Q08).
| |
3.
| |
Includes revenues for the following large, departed clients: MBNA
(departed 2Q07) and Certegy (departed 2Q08).
| |
4.
| |
The Company refined its definition of an Internet banking user in
1Q09 to incorporate a stricter definition of an active user. In
order to make them consistent with the new definition, the Internet
banking adoption rates for prior periods have been adjusted. User
counts under the new definition have been estimated for the prior
periods.
| | | |
| | Online Resources Corporation | | Consolidated Statements of Operations | | (In thousands, except per share data) | | | | | THREE MONTHS ENDED | | | MARCH 31, | | | 2009 | | 2008 | | | (Unaudited) | |
Revenues:
| | | | | | | | | |
Account presentation services
| |
$
|
1,839
| | |
$
|
2,372
| | |
Payment services
| | |
31,129
| | | |
31,878
| | |
Relationship management services
| | |
2,040
| | | |
1,970
| | |
Professional services and other
| | |
4,232
| | | |
2,976
| | |
Total revenues
| | |
39,240
| | | |
39,196
| | | | | | | | | | | |
Expenses:
| | | | | | | | | |
Cost of revenues
| | |
19,664
| | | |
19,775
| | |
Gross profit
| | |
19,576
| | | |
19,421
| | | | | | | | | | | |
General and administrative
| | |
9,721
| | | |
9,943
| | |
Selling and marketing
| | |
5,606
| | | |
6,233
| | |
Systems and development
| | |
2,253
| | | |
2,813
| | |
Total expenses
| | |
17,580
| | | |
18,989
| | |
Income from operations
| | |
1,996
| | | |
432
| | | | | | | | | | | |
Other income (expense)
| | | | | | | | | |
Interest income
| | |
46
| | | |
212
| | |
Interest expense, debt issuance costs and other expense
| | |
(1,068
|
)
| | |
(2,430
|
)
| |
Total other income (expense)
| | |
(1,022
|
)
| | |
(2,218
|
)
| |
Income (loss) before tax provision (benefit)
| | |
974
| | | |
(1,786
|
)
| |
Income tax provision (benefit)
| | |
343
| | | |
(381
|
)
| |
Net income (loss)
| | |
631
| | | |
(1,405
|
)
| |
Preferred stock accretion
| | |
2,249
| | | |
2,177
| | |
Net loss available to common stockholders
| |
$
|
(1,618
|
)
| |
$
|
(3,582
|
)
| | | | | | | | | | |
Net loss available to common stockholders per share:
| | | | | | | | | |
Basic
| |
$
|
(0.05
|
)
| |
$
|
(0.12
|
)
| |
Diluted
| |
$
|
(0.05
|
)
| |
$
|
(0.12
|
)
| | | | | | | | | | |
Shares used in calculation of net loss available to common
stockholders per share:
| | | | | | | | | |
Basic
| | |
29,734
| | | |
28,827
| | |
Diluted
| | |
29,734
| | | |
28,827
| | | | | | | | | | |
| | Online Resources Corporation | | Condensed Consolidated Balance Sheets | | (In thousands) | | | | |
MARCH 31, | | DECEMBER 31, | | | 2009 | | 2008 | | | (Unaudited) | | ASSETS | | | | |
| | |
Current assets:
| | | | | | | |
Cash and cash equivalents
| |
$
|
26,818
| |
$
|
22,969
| |
Short-term investments
| | |
816
| | |
1,009
| |
Accounts receivable, net
| | |
15,804
| | |
15,742
| |
Deferred tax asset, current portion
| | |
7,097
| | |
8,782
| |
Prepaid expenses and other current assets
| | |
4,343
| | |
4,013
| |
Total current assets
| | |
54,878
| | |
52,515
| | | | | | | | |
Property and equipment, net
| | |
27,992
| | |
28,707
| |
Deferred tax asset, less current portion
| | |
26,615
| | |
25,295
| |
Goodwill
| | |
181,516
| | |
181,516
| |
Intangible assets
| | |
25,586
| | |
27,668
| |
Deferred implementation costs, less current portion, and other assets
| | |
7,543
| | |
7,976
| |
Total assets
| |
$
|
324,130
| |
$
|
323,677
| | | | | | | | | LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | |
Current liabilities:
| | | | | | | |
Accounts payable
| |
$
|
1,896
| |
$
|
1,198
| |
Accrued expenses
| | |
5,112
| | |
3,618
| |
Notes payable, senior secured debt, current portion
| | |
17,000
| | |
15,937
| |
Interest payable
| | |
6
| | |
6
| |
Deferred revenues, current portion, and other current liabilities
| | |
7,143
| | |
7,513
| |
Total current liabilities
| | |
31,157
| | |
28,272
| | | | | | | | |
Notes payable, senior secured debt, less current portion
| | |
55,250
| | |
59,500
| |
Deferred revenues, less current portion, and other long-term
liabilities
| | |
5,897
| | |
6,377
| |
Total liabilities
| | |
92,304
| | |
94,149
| | | | | | | | |
Redeemable convertible preferred stock
| | |
93,663
| | |
91,415
| | | | | | | | |
Stockholders' equity
| | |
138,163
| | |
138,113
| |
Total liabilities and stockholders' equity
| |
$
|
324,130
| |
$
|
323,677
| | | | | | | |
| | Online Resources Corporation | | Condensed Consolidated Statements of Cash Flows | | (In thousands) | | | | | THREE MONTHS ENDED | | | MARCH 31, | | | 2009 | | 2008 |
| | (Unaudited) | | | | | | | | | | | Operating activities | | | | | | | | | |
Net income (loss)
| |
$
|
631
| | |
$
|
(1,405
|
)
| |
Adjustments to reconcile net loss to net cash provided by operating
activities:
| | | | | | | | | |
Deferred tax benefit
| | |
367
| | | |
247
| | |
Depreciation and amortization
| | |
5,126
| | | |
5,501
| | |
Equity compensation expense
| | |
1,234
| | | |
1,416
| | |
Amortization of debt issuance costs
| | |
87
| | | |
95
| | |
Loss on disposal of assets
| | |
4
| | | |
32
| | |
Provision for losses on accounts receivable
| | |
16
| | | |
11
| | |
(Gain) loss on investments
| | |
(13
|
)
| | |
111
| | |
Change in fair value of stock price protection
| | |
-
| | | |
1,387
| | |
Change in fair value of theoretical swap derivative
| | |
(58
|
)
| | |
(682
|
)
| |
Loss on cash flow hedge derivative security
| | |
-
| | | |
86
| | |
Changes in operating assets and liabilities, net of acquisitions:
| | | | | | | | | |
Consumer deposit receivable
| | |
-
| | | |
8,279
| | |
Consumer deposit payable
| | |
-
| | | |
(10,555
|
)
| |
Changes in certain other assets and liabilities
| | |
1,124
| | | |
(5,090
|
)
| |
Net cash provided by (used in) operating activities
| | |
8,518
| | | |
(567
|
)
| | Investing activities | | | | | | | | | |
Purchases of property and equipment
| | |
(2,275
|
)
| | |
(4,703
|
)
| |
Sale of short-term investments
| | |
576
| | | |
3,075
| | |
Net cash used in investing activities
| | |
(1,699
|
)
| | |
(1,628
|
)
| | Financing activities | | | | | | | | | |
Net proceeds from issuance of common stock
| | |
226
| | | |
300
| | |
Repurchase of shares issued related to ITS acquisition
| | |
-
| | | |
(2,117
|
)
| |
Payments for ITS stock protection
| | |
-
| | | |
(112
|
)
| |
Repayment of 2007 notes
| | |
(3,188
|
)
| | |
-
| | |
Repayment of capital lease obligations
| | |
(8
|
)
| | |
(9
|
)
| |
Net cash used in financing activities
| | |
(2,970
|
)
| | |
(1,938
|
)
| |
Net increase (decrease) in cash and cash equivalents
| | |
3,849
| | | |
(4,133
|
)
| |
Cash and cash equivalents at beginning of year
| | |
22,969
| | | |
13,227
| | |
Cash and cash equivalents at end of period
| |
$
|
26,818
| | |
$
|
9,094
| | | | | | | | | | |
| | Online Resources Corporation | | Reconciliation of Non-GAAP Measures | | (In thousands, except per share data) | | | | | THREE MONTHS ENDED | | | MARCH 31, | | | 2009 | | 2008 | | | (Unaudited) | | | | | | | | |
| | Reconciliation of Adjusted Ebitda (See Note 1): | | | | | | | | | |
Net income (loss)
| |
$
|
631
| | |
$
|
(1,405
|
)
| |
Depreciation and amortization (incl. loss on disposal of assets)
| | |
5,130
| | | |
5,533
| | |
Equity compensation expense
| | |
1,234
| | | |
1,416
| | |
Other (income) expense
| | |
1,022
| | | |
2,218
| | |
Income tax provision (benefit)
| | |
343
| | | |
(381
|
)
| |
Adjusted Ebitda (See Note 1)
| |
$
|
8,360
| | |
$
|
7,381
| | | | | | | | | | | | Reconciliation of core net income (See Note 2): | | | | | | | | | |
Net loss available to common stockholders
| |
$
|
(1,618
|
)
| |
$
|
(3,582
|
)
| |
Preferred stock accretion related to redemption premium
| | |
394
| | | |
387
| | |
Change in fair value of stock price protection
| | |
-
| | | |
1,387
| | |
Change in fair value of theoretical swap derivative
| | |
(58
|
)
| | |
(682
|
)
| |
Change in fair value of mark to market investments
| | |
13
| | | |
111
| | |
Equity compensation expense
| | |
1,234
| | | |
1,416
| | |
Amortization of intangible assets
| | |
2,082
| | | |
2,618
| | |
Core net income (see Note 2)
| |
$
|
2,047
| | |
$
|
1,655
| | | | | | | | | | | | Reconciliation of core net income per share: | | | | | | | | | |
Diluted net income (loss) available to common stockholders
| |
$
|
(0.05
|
)
| |
$
|
(0.12
|
)
| |
Preferred stock accretion related to redemption premium
| | |
0.01
| | | |
0.01
| | |
Change in fair value of stock price protection
| | |
-
| | | |
0.05
| | |
Change in fair value of theoretical swap derivative
| | |
-
| | | |
(0.02
|
)
| |
Change in fair value of mark to market investments
| | |
-
| | | |
-
| | |
Equity compensation expense
| | |
0.04
| | | |
0.05
| | |
Amortization of intangible assets
| | |
0.07
| | | |
0.09
| | |
Other, including impact of treasury method and rounding
| | |
-
| | | |
-
| | |
Core net income per share
| |
$
|
0.07
| | |
$
|
0.05
| | | | | | | | | | |
| Notes: | | | | |
1.
| |
Adjusted Ebitda is a non-GAAP measure we define as earnings before
interest, taxes, depreciation and amortization, preferred stock
accretion and equity compensation expense.
| |
2.
| |
Core net income is a non-GAAP measure we define as net income
available to common stockholders before, on a pre-tax basis, the
amortization of acquisition-related intangible assets, equity
compensation expense, income tax benefit from the release of
valuation allowance, income (costs) related to the fair market
valuation of certain derivatives and mark to market investments,
preferred stock accretion related to the redemption premium and all
other non-recurring charges. Some or all of these items may not be
applicable in any given reporting period.
| | | |
SOURCE: Online Resources Corporation
Online Resources Corporation Media Contact: Beth Halloran Sr. Dir., Corporate Communications 703.653.2248 bhalloran@orcc.com or Investor Contact: Catherine Graham EVP & Chief Financial Officer 703.653.3155 cgraham@orcc.com
Copyright Business Wire 2009
|